You seem to be missing my point. You claim that miners will be taking BTC from their rightful possessors. Those persons whose BTC are stolen will report it. The first victim will scream bloody murder, and until they are satisfied their property is returned to their possession, they will not stop screaming. Even if law enforcement does not take action to end that predatory scheme, other BTC holders will learn of it, and will not avail their BTC to miners to steal. Further, NO ONE will buy those coins until the theft is no longer possible.

There will be no market for BTC stolen by miners after the initial confusion is resolved. Would you trade your hard earned fiat for BTC that are unable to be secure from theft that is ongoing globally at that time? No one else will either. In the event such theft is undertaken, the value of BTC will plunge to nothing, because there will be no market for it.

Until you grasp and integrate this into your projections, you will just be playing games with pretty numbers. None of them will mean anything, because you have not reckoned that people will not throw money at the miners stealing it from them.