VIEW MODEL IN GOOGLE SHEETS. *
*This model is based on Chris Burniske's Cryptoasset Valution Framework.
What was changed:
I tried to leave as many comments as possible. There are a LOT of assumptions here and I am sure I missed a lot of data points. Would love your feedback and suggestions! Feel free to download and plug in your own assumptions.