https://medium.com/@cburniske/cryptoasset-valuations-ac83479ffca7
https://docs.google.com/spreadsheets/d/1ng4vv3TUE0DoB12diyc8nRfZuAN13k3aRR30gmuKM2Y/edit?usp=sharing
Here's a simpler Cryptoasset Valuation Model: