It's not really going to work like that, that's why I linked you the other post that outlines the yearly bucket. If there's only 10 players that take us up on the offer, then we know the amount of SPS that is allocated for year 1. That is known. How many shares will exist is variable. How many shares from which project is variable. How active the players that own those shares is variable.