Yes, I'm sure. You can do it with a spreadsheet too.

The only issue, as I mentioned in other comments, is that the final implementation for DHF imposes the 100 divider on the new money (the profit) as well as the old money already in the DHF budget. So the real compounding rate doesn't match the daily compounded rate as it would have, it's a more complicated formula with a lower compounding rate that the page can't calculate (but you can do it with a spreadsheet and it's still quite huge).